TER
Teradyne Inc
Price:  
123.22 
USD
Volume:  
3,539,211.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Teradyne WACC - Weighted Average Cost of Capital

The WACC of Teradyne Inc (TER) is 9.2%.

The Cost of Equity of Teradyne Inc (TER) is 14.70%.
The Cost of Debt of Teradyne Inc (TER) is 4.25%.

Range Selected
Cost of equity 11.80% - 17.60% 14.70%
Tax rate 12.80% - 13.60% 13.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.6% - 10.7% 9.2%
WACC

Teradyne WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.73 2.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.80% 17.60%
Tax rate 12.80% 13.60%
Debt/Equity ratio 1 1
Cost of debt 4.00% 4.50%
After-tax WACC 7.6% 10.7%
Selected WACC 9.2%