TER
Teradyne Inc
Price:  
71.29 
USD
Volume:  
3,248,108.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Teradyne WACC - Weighted Average Cost of Capital

The WACC of Teradyne Inc (TER) is 9.7%.

The Cost of Equity of Teradyne Inc (TER) is 15.60%.
The Cost of Debt of Teradyne Inc (TER) is 4.50%.

Range Selected
Cost of equity 13.60% - 17.60% 15.60%
Tax rate 12.80% - 13.60% 13.20%
Cost of debt 4.50% - 4.50% 4.50%
WACC 8.7% - 10.7% 9.7%
WACC

Teradyne WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.11 2.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.60% 17.60%
Tax rate 12.80% 13.60%
Debt/Equity ratio 1 1
Cost of debt 4.50% 4.50%
After-tax WACC 8.7% 10.7%
Selected WACC 9.7%