The WACC of Teradyne Inc (TER) is 9.2%.
Range | Selected | |
Cost of equity | 11.80% - 17.60% | 14.70% |
Tax rate | 12.80% - 13.60% | 13.20% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.6% - 10.7% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.73 | 2.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.80% | 17.60% |
Tax rate | 12.80% | 13.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.6% | 10.7% |
Selected WACC | 9.2% | |