The WACC of Effnetplattformen AB (TESSIN.ST) is 6.3%.
| Range | Selected | |
| Cost of equity | 6.90% - 17.20% | 12.05% |
| Tax rate | 3.10% - 9.40% | 6.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.3% - 7.2% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.86 | 2.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 17.20% |
| Tax rate | 3.10% | 9.40% |
| Debt/Equity ratio | 3.65 | 3.65 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.3% | 7.2% |
| Selected WACC | 6.3% | |