The Discounted Cash Flow (DCF) valuation of Tervita Corp (TEV.TO) is (0.78) CAD. With the latest stock price at 5.81 CAD, the upside of Tervita Corp based on DCF is -113.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.7% | 6.4% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (3.59) - 51.82 | (0.78) |
| Upside | -161.8% - 791.8% | -113.5% |