The WACC of Tervita Corp (TEV.TO) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.20% - 11.20% | 8.20% |
| Tax rate | 1.40% - 2.70% | 2.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 7.7% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.4 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 11.20% |
| Tax rate | 1.40% | 2.70% |
| Debt/Equity ratio | 1.24 | 1.24 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 7.7% |
| Selected WACC | 6.4% | |