As of 2024-12-13, the Intrinsic Value of Timbercreek Financial Corp (TF.TO) is 11.22 CAD. This TF.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.30 CAD, the upside of Timbercreek Financial Corp is 53.70%.

The range of the Intrinsic Value is 3.48 - 43.64 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	3.48 - 43.64	11.22	53.7%
DCF (Growth 10y)	4.39 - 42.59	11.81	61.7%
DCF (EBITDA 5y)	0.96 - 2.26	1.38	-81.1%
DCF (EBITDA 10y)	2.28 - 4.49	3.15	-56.9%
Fair Value	6.33 - 6.33	6.33	-13.22%
P/E	4.80 - 9.06	7.05	-3.5%
EV/EBITDA	2.02 - 4.43	3.25	-55.5%
EPV	3.92 - 10.20	7.06	-3.3%
DDM - Stable	6.65 - 19.54	13.09	79.4%
DDM - Multi	4.88 - 10.22	6.51	-10.9%