The WACC of Timbercreek Financial Corp (TF.TO) is 5.1%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.50% | 7.40% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 6.30% | 5.15% |
| WACC | 4.2% - 6.1% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.61 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.64 | 1.64 |
| Cost of debt | 4.00% | 6.30% |
| After-tax WACC | 4.2% | 6.1% |
| Selected WACC | 5.1% | |