The Discounted Cash Flow (DCF) valuation of Tonnellerie Francois Freres SA (TFF.PA) is 25.45 EUR. With the latest stock price at 30.20 EUR, the upside of Tonnellerie Francois Freres SA based on DCF is -15.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.05 - 46.43 | 25.45 |
| Upside | -46.8% - 53.8% | -15.7% |