The WACC of Tonnellerie Francois Freres SA (TFF.PA) is 7.4%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.20% | 8.75% |
| Tax rate | 27.10% - 28.20% | 27.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 8.4% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.74 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.20% |
| Tax rate | 27.10% | 28.20% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 8.4% |
| Selected WACC | 7.4% | |