The WACC of Television Francaise 1 SA (TFI.PA) is 8.8%.
| Range | Selected | |
| Cost of equity | 8.40% - 10.90% | 9.65% |
| Tax rate | 22.80% - 27.50% | 25.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.8% - 9.9% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.92 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 10.90% |
| Tax rate | 22.80% | 27.50% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.8% | 9.9% |
| Selected WACC | 8.8% | |