The WACC of TwentyFour Income Fund Ltd (TFIF.L) is 10.5%.
Range | Selected | |
Cost of equity | 9.20% - 12.10% | 10.65% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 9.1% - 12.0% | 10.5% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.86 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 12.10% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 9.1% | 12.0% |
Selected WACC | 10.5% | |