The WACC of TFI International Inc (TFII.TO) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.50% | 9.05% |
| Tax rate | 22.70% - 23.20% | 22.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.9% - 9.4% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.88 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.50% |
| Tax rate | 22.70% | 23.20% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.9% | 9.4% |
| Selected WACC | 8.2% | |