The WACC of TFI International Inc (TFII.TO) is 7.9%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.20% | 9.75% |
| Tax rate | 22.70% - 23.50% | 23.10% |
| Cost of debt | 4.60% - 5.00% | 4.80% |
| WACC | 6.9% - 9.0% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.20% |
| Tax rate | 22.70% | 23.50% |
| Debt/Equity ratio | 0.43 | 0.43 |
| Cost of debt | 4.60% | 5.00% |
| After-tax WACC | 6.9% | 9.0% |
| Selected WACC | 7.9% | |