The WACC of Textainer Group Holdings Ltd (TGH) is 7.2%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.90% | 10.10% |
| Tax rate | 1.70% - 2.50% | 2.10% |
| Cost of debt | 4.00% - 8.20% | 6.10% |
| WACC | 5.2% - 9.2% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.96 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.90% |
| Tax rate | 1.70% | 2.50% |
| Debt/Equity ratio | 2.41 | 2.41 |
| Cost of debt | 4.00% | 8.20% |
| After-tax WACC | 5.2% | 9.2% |
| Selected WACC | 7.2% | |