The WACC of 1933 Industries Inc (TGIF.CN) is 5.4%.
| Range | Selected | |
| Cost of equity | 5.40% - 10.00% | 7.70% |
| Tax rate | 3.60% - 4.60% | 4.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 5.9% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.33 | 0.87 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.40% | 10.00% |
| Tax rate | 3.60% | 4.60% |
| Debt/Equity ratio | 3.58 | 3.58 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 5.9% |
| Selected WACC | 5.4% | |