TGL.TO
TransGlobe Energy Corp
Price:  
5.06 
CAD
Volume:  
345,677.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TGL.TO Intrinsic Value

202.90 %
Upside

What is the intrinsic value of TGL.TO?

As of 2025-07-06, the Intrinsic Value of TransGlobe Energy Corp (TGL.TO) is 15.33 CAD. This TGL.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.06 CAD, the upside of TransGlobe Energy Corp is 202.90%.

The range of the Intrinsic Value is 13.30 - 18.25 CAD

Is TGL.TO undervalued or overvalued?

Based on its market price of 5.06 CAD and our intrinsic valuation, TransGlobe Energy Corp (TGL.TO) is undervalued by 202.90%.

5.06 CAD
Stock Price
15.33 CAD
Intrinsic Value
Intrinsic Value Details

TGL.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 13.30 - 18.25 15.33 202.9%
DCF (Growth 10y) 15.41 - 20.94 17.68 249.5%
DCF (EBITDA 5y) 9.45 - 12.92 11.28 123.0%
DCF (EBITDA 10y) 12.47 - 16.36 14.39 184.5%
Fair Value 11.56 - 11.56 11.56 128.45%
P/E 2.78 - 12.67 7.78 53.8%
EV/EBITDA 6.69 - 10.53 8.81 74.2%
EPV 7.90 - 9.84 8.87 75.3%
DDM - Stable 14.26 - 26.50 20.38 302.7%
DDM - Multi 5.66 - 8.38 6.77 33.8%

TGL.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 370.94
Beta 3.02
Outstanding shares (mil) 73.31
Enterprise Value (mil) 295.00
Market risk premium 5.10%
Cost of Equity 10.10%
Cost of Debt 4.81%
WACC 10.00%