TGL.TO
TransGlobe Energy Corp
Price:  
5.06 
CAD
Volume:  
345,677.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TGL.TO WACC - Weighted Average Cost of Capital

The WACC of TransGlobe Energy Corp (TGL.TO) is 10.2%.

The Cost of Equity of TransGlobe Energy Corp (TGL.TO) is 10.30%.
The Cost of Debt of TransGlobe Energy Corp (TGL.TO) is 4.80%.

Range Selected
Cost of equity 9.00% - 11.60% 10.30%
Tax rate 37.30% - 48.00% 42.65%
Cost of debt 4.00% - 5.60% 4.80%
WACC 9.0% - 11.4% 10.2%
WACC

TGL.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.16 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.60%
Tax rate 37.30% 48.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 5.60%
After-tax WACC 9.0% 11.4%
Selected WACC 10.2%

TGL.TO's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for TGL.TO:

cost_of_equity (10.30%) = risk_free_rate (3.45%) + equity_risk_premium (5.60%) * adjusted_beta (1.16) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.