TGLD.CN
Torrent Gold Inc
Price:  
0.06 
CAD
Volume:  
11,350.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TGLD.CN WACC - Weighted Average Cost of Capital

The WACC of Torrent Gold Inc (TGLD.CN) is 3.3%.

The Cost of Equity of Torrent Gold Inc (TGLD.CN) is 2.90%.
The Cost of Debt of Torrent Gold Inc (TGLD.CN) is 5.00%.

Range Selected
Cost of equity 1.40% - 4.40% 2.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.1% - 2.5% 3.3%
WACC

TGLD.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -4.06 -4.06
Additional risk adjustments 22.0% 22.5%
Cost of equity 1.40% 4.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.1% 2.5%
Selected WACC 3.3%