The WACC of Green Organic Dutchman Holdings Ltd (TGOD.TO) is 7.9%.
Range | Selected | |
Cost of equity | 7.20% - 9.80% | 8.50% |
Tax rate | 0.60% - 2.80% | 1.70% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.1% - 8.7% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.4% | 3.9% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 0.82 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.80% |
Tax rate | 0.60% | 2.80% |
Debt/Equity ratio | 0.55 | 0.55 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.1% | 8.7% |
Selected WACC | 7.9% | |