TGP.L
Tekmar Group PLC
Price:  
7.25 
GBP
Volume:  
24,569.00
United Kingdom | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TGP.L WACC - Weighted Average Cost of Capital

The WACC of Tekmar Group PLC (TGP.L) is 6.8%.

The Cost of Equity of Tekmar Group PLC (TGP.L) is 6.95%.
The Cost of Debt of Tekmar Group PLC (TGP.L) is 7.05%.

Range Selected
Cost of equity 5.80% - 8.10% 6.95%
Tax rate 3.40% - 5.10% 4.25%
Cost of debt 7.00% - 7.10% 7.05%
WACC 6.2% - 7.5% 6.8%
WACC

TGP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.3 0.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.10%
Tax rate 3.40% 5.10%
Debt/Equity ratio 0.78 0.78
Cost of debt 7.00% 7.10%
After-tax WACC 6.2% 7.5%
Selected WACC 6.8%