The WACC of Theratechnologies Inc (TH.TO) is 9.5%.
| Range | Selected | |
| Cost of equity | 5.20% - 10.20% | 7.70% |
| Tax rate | 0.20% - 0.50% | 0.35% |
| Cost of debt | 8.10% - 14.90% | 11.50% |
| WACC | 6.6% - 12.4% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.4 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 10.20% |
| Tax rate | 0.20% | 0.50% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 8.10% | 14.90% |
| After-tax WACC | 6.6% | 12.4% |
| Selected WACC | 9.5% | |