The WACC of Theratechnologies Inc (TH.TO) is 9.1%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.40% | 6.95% |
| Tax rate | 0.20% - 0.50% | 0.35% |
| Cost of debt | 8.10% - 14.90% | 11.50% |
| WACC | 6.7% - 11.4% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.35 | 0.62 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.50% | 8.40% |
| Tax rate | 0.20% | 0.50% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 8.10% | 14.90% |
| After-tax WACC | 6.7% | 11.4% |
| Selected WACC | 9.1% | |