The WACC of Theratechnologies Inc (TH.TO) is 12.4%.
Range | Selected | |
Cost of equity | 8.10% - 10.20% | 9.15% |
Tax rate | 0.20% - 0.50% | 0.35% |
Cost of debt | 8.10% - 23.20% | 15.65% |
WACC | 8.1% - 16.8% | 12.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.97 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 10.20% |
Tax rate | 0.20% | 0.50% |
Debt/Equity ratio | 1.04 | 1.04 |
Cost of debt | 8.10% | 23.20% |
After-tax WACC | 8.1% | 16.8% |
Selected WACC | 12.4% | |