The WACC of Theratechnologies Inc (TH.TO) is 12.0%.
| Range | Selected | |
| Cost of equity | 6.70% - 10.20% | 8.45% |
| Tax rate | 0.20% - 0.50% | 0.35% |
| Cost of debt | 8.10% - 23.20% | 15.65% |
| WACC | 7.4% - 16.7% | 12.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.69 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 10.20% |
| Tax rate | 0.20% | 0.50% |
| Debt/Equity ratio | 1.02 | 1.02 |
| Cost of debt | 8.10% | 23.20% |
| After-tax WACC | 7.4% | 16.7% |
| Selected WACC | 12.0% | |