The Discounted Cash Flow (DCF) valuation of Target Hospitality Corp (TH) is 14.95 USD. With the latest stock price at 8.67 USD, the upside of Target Hospitality Corp based on DCF is 72.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.5% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11.93 - 20.32 | 14.95 |
| Upside | 37.6% - 134.4% | 72.5% |