The WACC of Target Hospitality Corp (TH) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.70% - 11.50% | 9.60% |
| Tax rate | 28.40% - 33.80% | 31.10% |
| Cost of debt | 5.10% - 9.10% | 7.10% |
| WACC | 6.7% - 10.2% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.84 | 1.18 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 11.50% |
| Tax rate | 28.40% | 33.80% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 5.10% | 9.10% |
| After-tax WACC | 6.7% | 10.2% |
| Selected WACC | 8.4% | |