The WACC of Talenthouse AG (THAG.SW) is 6.7%.
Range | Selected | |
Cost of equity | 5.50% - 8.20% | 6.85% |
Tax rate | 16.80% - 18.00% | 17.40% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 5.5% - 8.0% | 6.7% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.69 | 0.85 |
Additional risk adjustments | 1.0% | 1.5% |
Cost of equity | 5.50% | 8.20% |
Tax rate | 16.80% | 18.00% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 5.5% | 8.0% |
Selected WACC | 6.7% | |