THAG.SW
Talenthouse AG
Price:  
0.01 
CHF
Volume:  
257,525.00
Switzerland | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

THAG.SW WACC - Weighted Average Cost of Capital

The WACC of Talenthouse AG (THAG.SW) is 6.7%.

The Cost of Equity of Talenthouse AG (THAG.SW) is 6.85%.
The Cost of Debt of Talenthouse AG (THAG.SW) is 7.00%.

Range Selected
Cost of equity 5.50% - 8.20% 6.85%
Tax rate 16.80% - 18.00% 17.40%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.5% - 8.0% 6.7%
WACC

THAG.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.69 0.85
Additional risk adjustments 1.0% 1.5%
Cost of equity 5.50% 8.20%
Tax rate 16.80% 18.00%
Debt/Equity ratio 0.09 0.09
Cost of debt 7.00% 7.00%
After-tax WACC 5.5% 8.0%
Selected WACC 6.7%