THG
Hanover Insurance Group Inc
Price:  
171.83 
USD
Volume:  
235,035.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

THG Intrinsic Value

77.30 %
Upside

What is the intrinsic value of THG?

As of 2025-06-13, the Intrinsic Value of Hanover Insurance Group Inc (THG) is 304.65 USD. This THG valuation is based on the model Peter Lynch Fair Value. With the current market price of 171.83 USD, the upside of Hanover Insurance Group Inc is 77.30%.

Is THG undervalued or overvalued?

Based on its market price of 171.83 USD and our intrinsic valuation, Hanover Insurance Group Inc (THG) is undervalued by 77.30%.

171.83 USD
Stock Price
304.65 USD
Intrinsic Value
Intrinsic Value Details

THG Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 304.65 - 304.65 304.65 77.30%
P/E 164.51 - 281.50 210.97 22.8%
DDM - Stable 100.84 - 199.17 150.00 -12.7%
DDM - Multi 153.82 - 236.85 186.56 8.6%

THG Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,185.88
Beta 0.41
Outstanding shares (mil) 36.00
Enterprise Value (mil) 6,655.08
Market risk premium 4.60%
Cost of Equity 7.98%
Cost of Debt 5.00%
WACC 7.55%