What is the intrinsic value of THG?
As of 2025-06-13, the Intrinsic Value of Hanover Insurance Group Inc (THG) is
304.65 USD. This THG valuation is based on the model Peter Lynch Fair Value.
With the current market price of 171.83 USD, the upside of Hanover Insurance Group Inc is
77.30%.
Is THG undervalued or overvalued?
Based on its market price of 171.83 USD and our intrinsic valuation, Hanover Insurance Group Inc (THG) is undervalued by 77.30%.
304.65 USD
Intrinsic Value
THG Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
304.65 - 304.65 |
304.65 |
77.30% |
| P/E |
164.51 - 281.50 |
210.97 |
22.8% |
| DDM - Stable |
100.84 - 199.17 |
150.00 |
-12.7% |
| DDM - Multi |
153.82 - 236.85 |
186.56 |
8.6% |
THG Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
6,185.88 |
| Beta |
0.41 |
| Outstanding shares (mil) |
36.00 |
| Enterprise Value (mil) |
6,655.08 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.98% |
| Cost of Debt |
5.00% |
| WACC |
7.55% |