As of 2024-07-27, the Intrinsic Value of Hanover Insurance Group Inc (THG) is
22.65 USD. This THG valuation is based on the model Peter Lynch Fair Value.
With the current market price of 134.57 USD, the upside of Hanover Insurance Group Inc is
%.
22.65 USD
Intrinsic Value
THG Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
22.65 - 22.65 |
22.65 |
-83.17% |
| P/E |
22.30 - 106.27 |
55.12 |
-59.0% |
| DDM - Stable |
50.26 - 237.22 |
143.74 |
6.8% |
| DDM - Multi |
27.68 - 95.94 |
42.33 |
-68.5% |
THG Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
4,836.45 |
| Beta |
0.11 |
| Outstanding shares (mil) |
35.94 |
| Enterprise Value (mil) |
5,355.25 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.01% |
| Cost of Debt |
5.00% |
| WACC |
6.60% |