THG
Hanover Insurance Group Inc
Price:  
154.16 
USD
Volume:  
138,190.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

THG WACC - Weighted Average Cost of Capital

The WACC of Hanover Insurance Group Inc (THG) is 6.5%.

The Cost of Equity of Hanover Insurance Group Inc (THG) is 6.80%.
The Cost of Debt of Hanover Insurance Group Inc (THG) is 5.00%.

Range Selected
Cost of equity 5.80% - 7.80% 6.80%
Tax rate 18.60% - 18.70% 18.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.4% 6.5%
WACC

THG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.80%
Tax rate 18.60% 18.70%
Debt/Equity ratio 0.14 0.14
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.4%
Selected WACC 6.5%