THG
Hanover Insurance Group Inc
Price:  
135.56 
USD
Volume:  
137,655.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

THG WACC - Weighted Average Cost of Capital

The WACC of Hanover Insurance Group Inc (THG) is 7.3%.

The Cost of Equity of Hanover Insurance Group Inc (THG) is 7.85%.
The Cost of Debt of Hanover Insurance Group Inc (THG) is 5.00%.

Range Selected
Cost of equity 6.80% - 8.90% 7.85%
Tax rate 18.60% - 18.70% 18.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.2% 7.3%
WACC

THG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.90%
Tax rate 18.60% 18.70%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.2%
Selected WACC 7.3%