The WACC of Hanover Insurance Group Inc (THG) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.70% - 8.30% | 7.00% |
| Tax rate | 18.60% - 18.70% | 18.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 7.7% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.4 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 8.30% |
| Tax rate | 18.60% | 18.70% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 7.7% |
| Selected WACC | 6.6% | |