The WACC of Hanover Insurance Group Inc (THG) is 7.2%.
Range | Selected | |
Cost of equity | 6.30% - 9.00% | 7.65% |
Tax rate | 18.60% - 18.70% | 18.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.0% - 8.4% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.54 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 9.00% |
Tax rate | 18.60% | 18.70% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.0% | 8.4% |
Selected WACC | 7.2% | |