The Discounted Cash Flow (DCF) valuation of Thor Industries Inc (THO) is 101.58 USD. With the latest stock price at 72.86 USD, the upside of Thor Industries Inc based on DCF is 39.4%.
Based on the latest price of 72.86 USD and our DCF valuation, Thor Industries Inc (THO) is a buy. buying THO stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 66.68 - 206.45 | 101.58 |
| Upside | -8.5% - 183.3% | 39.4% |