The Discounted Cash Flow (DCF) valuation of Thor Industries Inc (THO) is 99.22 USD. With the latest stock price at 78.75 USD, the upside of Thor Industries Inc based on DCF is 26.0%.
Based on the latest price of 78.75 USD and our DCF valuation, Thor Industries Inc (THO) is a buy. buying THO stocks now will result in a potential gain of 26.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 64.12 - 206.91 | 99.22 |
| Upside | -18.6% - 162.7% | 26.0% |