The Discounted Cash Flow (DCF) valuation of Thor Industries Inc (THO) is 257.56 USD. With the latest stock price at 81.20 USD, the upside of Thor Industries Inc based on DCF is 217.2%.
Based on the latest price of 81.20 USD and our DCF valuation, Thor Industries Inc (THO) is a buy. buying THO stocks now will result in a potential gain of 217.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.7% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 185.20 - 426.18 | 257.56 |
| Upside | 128.1% - 424.8% | 217.2% |