The Discounted Cash Flow (DCF) valuation of Thor Industries Inc (THO) is 98.57 USD. With the latest stock price at 104.87 USD, the upside of Thor Industries Inc based on DCF is -6.0%.
Based on the latest price of 104.87 USD and our DCF valuation, Thor Industries Inc (THO) is a sell. selling THO stocks now will result in a potential gain of 6.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 71.60 - 157.66 | 98.57 |
| Upside | -31.7% - 50.3% | -6.0% |