The Discounted Cash Flow (DCF) valuation of Thor Industries Inc (THO) is 100.50 USD. With the latest stock price at 89.72 USD, the upside of Thor Industries Inc based on DCF is 12.0%.
Based on the latest price of 89.72 USD and our DCF valuation, Thor Industries Inc (THO) is a buy. buying THO stocks now will result in a potential gain of 12.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 72.70 - 162.25 | 100.50 |
| Upside | -19.0% - 80.8% | 12.0% |