The WACC of Thor Industries Inc (THO) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.10% | 8.70% |
| Tax rate | 21.90% - 23.20% | 22.55% |
| Cost of debt | 4.90% - 5.10% | 5.00% |
| WACC | 6.6% - 8.8% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.75 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.10% |
| Tax rate | 21.90% | 23.20% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.90% | 5.10% |
| After-tax WACC | 6.6% | 8.8% |
| Selected WACC | 7.7% | |