The WACC of Thor Industries Inc (THO) is 7.6%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.80% | 8.40% |
| Tax rate | 21.90% - 22.80% | 22.35% |
| Cost of debt | 5.20% - 5.30% | 5.25% |
| WACC | 6.5% - 8.7% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.68 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.80% |
| Tax rate | 21.90% | 22.80% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 5.20% | 5.30% |
| After-tax WACC | 6.5% | 8.7% |
| Selected WACC | 7.6% | |