THO
Thor Industries Inc
Price:  
95.64 
USD
Volume:  
346,709.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

THO WACC - Weighted Average Cost of Capital

The WACC of Thor Industries Inc (THO) is 7.8%.

The Cost of Equity of Thor Industries Inc (THO) is 8.85%.
The Cost of Debt of Thor Industries Inc (THO) is 5.15%.

Range Selected
Cost of equity 7.60% - 10.10% 8.85%
Tax rate 21.90% - 23.20% 22.55%
Cost of debt 4.90% - 5.40% 5.15%
WACC 6.8% - 8.9% 7.8%
WACC

THO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.10%
Tax rate 21.90% 23.20%
Debt/Equity ratio 0.27 0.27
Cost of debt 4.90% 5.40%
After-tax WACC 6.8% 8.9%
Selected WACC 7.8%