The WACC of Thor Industries Inc (THO) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.10% | 8.80% |
| Tax rate | 21.90% - 23.20% | 22.55% |
| Cost of debt | 4.90% - 5.40% | 5.15% |
| WACC | 6.7% - 8.9% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.78 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.10% |
| Tax rate | 21.90% | 23.20% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 4.90% | 5.40% |
| After-tax WACC | 6.7% | 8.9% |
| Selected WACC | 7.8% | |