THO
Thor Industries Inc
Price:  
100.46 
USD
Volume:  
486,229.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

THO WACC - Weighted Average Cost of Capital

The WACC of Thor Industries Inc (THO) is 7.6%.

The Cost of Equity of Thor Industries Inc (THO) is 8.40%.
The Cost of Debt of Thor Industries Inc (THO) is 5.25%.

Range Selected
Cost of equity 7.00% - 9.80% 8.40%
Tax rate 21.90% - 22.80% 22.35%
Cost of debt 5.20% - 5.30% 5.25%
WACC 6.5% - 8.7% 7.6%
WACC

THO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.80%
Tax rate 21.90% 22.80%
Debt/Equity ratio 0.23 0.23
Cost of debt 5.20% 5.30%
After-tax WACC 6.5% 8.7%
Selected WACC 7.6%