What is the intrinsic value of THR?

As of 2025-07-06, the Intrinsic Value of Thermon Group Holdings Inc (THR) is 36.85 USD. This THR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 29.12 USD, the upside of Thermon Group Holdings Inc is 26.60%.

The range of the Intrinsic Value is 26.07 - 63.12 USD

Is THR undervalued or overvalued?

Based on its market price of 29.12 USD and our intrinsic valuation, Thermon Group Holdings Inc (THR) is undervalued by 26.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	26.07 - 63.12	36.85	26.6%
DCF (Growth 10y)	33.74 - 77.59	46.61	60.0%
DCF (EBITDA 5y)	33.61 - 39.12	36.02	23.7%
DCF (EBITDA 10y)	39.61 - 49.96	44.22	51.9%
Fair Value	40.43 - 40.43	40.43	38.84%
P/E	27.13 - 32.09	28.58	-1.8%
EV/EBITDA	27.68 - 30.43	28.61	-1.8%
EPV	19.29 - 27.13	23.21	-20.3%
DDM - Stable	13.40 - 39.92	26.66	-8.5%
DDM - Multi	19.26 - 45.91	27.29	-6.3%