THR
Thermon Group Holdings Inc
Price:  
30.71 
USD
Volume:  
290,220.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

THR WACC - Weighted Average Cost of Capital

The WACC of Thermon Group Holdings Inc (THR) is 7.9%.

The Cost of Equity of Thermon Group Holdings Inc (THR) is 8.40%.
The Cost of Debt of Thermon Group Holdings Inc (THR) is 4.85%.

Range Selected
Cost of equity 7.20% - 9.60% 8.40%
Tax rate 31.00% - 32.40% 31.70%
Cost of debt 4.80% - 4.90% 4.85%
WACC 6.8% - 9.0% 7.9%
WACC

THR WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.61 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.60%
Tax rate 31.00% 32.40%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.80% 4.90%
After-tax WACC 6.8% 9.0%
Selected WACC 7.9%