The WACC of Thermon Group Holdings Inc (THR) is 7.9%.
Range | Selected | |
Cost of equity | 7.20% - 9.60% | 8.40% |
Tax rate | 31.00% - 32.40% | 31.70% |
Cost of debt | 4.80% - 4.90% | 4.85% |
WACC | 6.8% - 9.0% | 7.9% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 0.61 | 0.74 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.60% |
Tax rate | 31.00% | 32.40% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.80% | 4.90% |
After-tax WACC | 6.8% | 9.0% |
Selected WACC | 7.9% | |