The Discounted Cash Flow (DCF) valuation of BlackRock Throgmorton Trust plc (THRG.L) is (264.87) GBP. With the latest stock price at 597.00 GBP, the upside of BlackRock Throgmorton Trust plc based on DCF is -144.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.8% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (430.84) - (188.73) | (264.87) |
| Upside | -172.2% - -131.6% | -144.4% |