The WACC of BlackRock Throgmorton Trust plc (THRG.L) is 9.7%.
| Range | Selected | |
| Cost of equity | 8.60% - 10.90% | 9.75% |
| Tax rate | -% - -% | -% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 8.6% - 10.8% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.77 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 10.90% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 8.6% | 10.8% |
| Selected WACC | 9.7% | |