THRG.L
BlackRock Throgmorton Trust plc
Price:  
603.00 
GBP
Volume:  
283,886.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

THRG.L WACC - Weighted Average Cost of Capital

The WACC of BlackRock Throgmorton Trust plc (THRG.L) is 9.7%.

The Cost of Equity of BlackRock Throgmorton Trust plc (THRG.L) is 9.75%.
The Cost of Debt of BlackRock Throgmorton Trust plc (THRG.L) is 4.60%.

Range Selected
Cost of equity 8.60% - 10.90% 9.75%
Tax rate -% - -% -%
Cost of debt 4.60% - 4.60% 4.60%
WACC 8.6% - 10.8% 9.7%
WACC

THRG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.77 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 10.90%
Tax rate -% -%
Debt/Equity ratio 0 0
Cost of debt 4.60% 4.60%
After-tax WACC 8.6% 10.8%
Selected WACC 9.7%