The WACC of BlackRock Throgmorton Trust plc (THRG.L) is 11.3%.
| Range | Selected | |
| Cost of equity | 9.90% - 12.80% | 11.35% |
| Tax rate | -% - -% | -% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 9.9% - 12.8% | 11.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.98 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.90% | 12.80% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 9.9% | 12.8% |
| Selected WACC | 11.3% | |