The Discounted Cash Flow (DCF) valuation of Target Healthcare REIT PLC (THRL.L) is 118.93 GBP. With the latest stock price at 86.00 GBP, the upside of Target Healthcare REIT PLC based on DCF is 38.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 94.56 - 155.82 | 118.93 |
| Upside | 10.0% - 81.2% | 38.3% |