The WACC of Target Healthcare REIT PLC (THRL.L) is 7.7%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.20% | 9.10% |
| Tax rate | -% - -% | -% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 6.8% - 8.6% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.66 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.20% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 0.43 | 0.43 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 6.8% | 8.6% |
| Selected WACC | 7.7% | |