The Discounted Cash Flow (DCF) valuation of Gentherm Inc (THRM) is 62.27 USD. With the latest stock price at 38.60 USD, the upside of Gentherm Inc based on DCF is 61.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.1% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 43.19 - 112.51 | 62.27 |
| Upside | 11.9% - 191.5% | 61.3% |