The Discounted Cash Flow (DCF) valuation of Gentherm Inc (THRM) is 77.01 USD. With the latest stock price at 51.06 USD, the upside of Gentherm Inc based on DCF is 50.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 52.87 - 141.53 | 77.01 |
| Upside | 3.6% - 177.2% | 50.8% |