The Discounted Cash Flow (DCF) valuation of Gentherm Inc (THRM) is 133.20 USD. With the latest stock price at 48.57 USD, the upside of Gentherm Inc based on DCF is 174.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.3% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 77.25 - 491.08 | 133.20 |
| Upside | 59.1% - 911.1% | 174.2% |