The Discounted Cash Flow (DCF) valuation of Gentherm Inc (THRM) is 60.89 USD. With the latest stock price at 41.74 USD, the upside of Gentherm Inc based on DCF is 45.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.2% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.25 - 109.81 | 60.89 |
| Upside | 1.2% - 163.1% | 45.9% |