The Discounted Cash Flow (DCF) valuation of Gentherm Inc (THRM) is 70.57 USD. With the latest stock price at 27.44 USD, the upside of Gentherm Inc based on DCF is 157.2%.
Based on the latest price of 27.44 USD and our DCF valuation, Gentherm Inc (THRM) is a buy. buying Gentherm stocks now will result in a potential gain of 157.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 53.11 - 106.53 | 70.57 |
| Upside | 93.5% - 288.2% | 157.2% |