The WACC of Gentherm Inc (THRM) is 7.7%.
Range | Selected | |
Cost of equity | 6.60% - 9.90% | 8.25% |
Tax rate | 23.10% - 26.70% | 24.90% |
Cost of debt | 4.80% - 7.10% | 5.95% |
WACC | 6.1% - 9.2% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.59 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.90% |
Tax rate | 23.10% | 26.70% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 4.80% | 7.10% |
After-tax WACC | 6.1% | 9.2% |
Selected WACC | 7.7% | |