THRM
Gentherm Inc
Price:  
42.10 
USD
Volume:  
148,068.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Gentherm WACC - Weighted Average Cost of Capital

The WACC of Gentherm Inc (THRM) is 7.7%.

The Cost of Equity of Gentherm Inc (THRM) is 8.25%.
The Cost of Debt of Gentherm Inc (THRM) is 5.95%.

Range Selected
Cost of equity 6.60% - 9.90% 8.25%
Tax rate 23.10% - 26.70% 24.90%
Cost of debt 4.80% - 7.10% 5.95%
WACC 6.1% - 9.2% 7.7%
WACC

Gentherm WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.90%
Tax rate 23.10% 26.70%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.80% 7.10%
After-tax WACC 6.1% 9.2%
Selected WACC 7.7%