THRM
Gentherm Inc
Price:  
49.21 
USD
Volume:  
182,672.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Gentherm WACC - Weighted Average Cost of Capital

The WACC of Gentherm Inc (THRM) is 7.5%.

The Cost of Equity of Gentherm Inc (THRM) is 7.90%.
The Cost of Debt of Gentherm Inc (THRM) is 6.10%.

Range Selected
Cost of equity 6.70% - 9.10% 7.90%
Tax rate 23.10% - 26.70% 24.90%
Cost of debt 5.10% - 7.10% 6.10%
WACC 6.3% - 8.6% 7.5%
WACC

Gentherm WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.10%
Tax rate 23.10% 26.70%
Debt/Equity ratio 0.14 0.14
Cost of debt 5.10% 7.10%
After-tax WACC 6.3% 8.6%
Selected WACC 7.5%