The WACC of Gentherm Inc (THRM) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.60% | 6.55% |
| Tax rate | 23.10% - 26.70% | 24.90% |
| Cost of debt | 4.80% - 7.10% | 5.95% |
| WACC | 5.2% - 7.3% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.35 | 0.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.60% |
| Tax rate | 23.10% | 26.70% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.80% | 7.10% |
| After-tax WACC | 5.2% | 7.3% |
| Selected WACC | 6.3% | |