The WACC of Gentherm Inc (THRM) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.90% | 8.20% |
| Tax rate | 23.10% - 26.70% | 24.90% |
| Cost of debt | 4.80% - 7.10% | 5.95% |
| WACC | 6.1% - 9.2% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.58 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.90% |
| Tax rate | 23.10% | 26.70% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.80% | 7.10% |
| After-tax WACC | 6.1% | 9.2% |
| Selected WACC | 7.7% | |