The WACC of Thruvision Group PLC (THRU.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.30% | 6.90% |
| Tax rate | 11.20% - 13.30% | 12.25% |
| Cost of debt | 4.40% - 7.00% | 5.70% |
| WACC | 5.4% - 8.2% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.08 | 0.34 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.50% | 8.30% |
| Tax rate | 11.20% | 13.30% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.40% | 7.00% |
| After-tax WACC | 5.4% | 8.2% |
| Selected WACC | 6.8% | |