The Discounted Cash Flow (DCF) valuation of Thryv Holdings Inc (THRY) is 8.55 USD. With the latest stock price at 13.54 USD, the upside of Thryv Holdings Inc based on DCF is -36.9%.
Based on the latest price of 13.54 USD and our DCF valuation, Thryv Holdings Inc (THRY) is a sell. selling THRY stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.3% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.95 - 21.27 | 8.55 |
| Upside | -70.8% - 57.1% | -36.9% |