The WACC of Thryv Holdings Inc (THRY) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.90% | 8.25% |
| Tax rate | 30.00% - 38.30% | 34.15% |
| Cost of debt | 9.10% - 10.80% | 9.95% |
| WACC | 6.5% - 8.8% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.6 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.90% |
| Tax rate | 30.00% | 38.30% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 9.10% | 10.80% |
| After-tax WACC | 6.5% | 8.8% |
| Selected WACC | 7.7% | |