The WACC of Thryv Holdings Inc (THRY) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.80% | 7.65% |
| Tax rate | 19.60% - 32.60% | 26.10% |
| Cost of debt | 11.60% - 12.40% | 12.00% |
| WACC | 7.5% - 8.6% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.57 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.80% |
| Tax rate | 19.60% | 32.60% |
| Debt/Equity ratio | 0.54 | 0.54 |
| Cost of debt | 11.60% | 12.40% |
| After-tax WACC | 7.5% | 8.6% |
| Selected WACC | 8.1% | |