THRY
Thryv Holdings Inc
Price:  
11.90 
USD
Volume:  
580,103.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

THRY WACC - Weighted Average Cost of Capital

The WACC of Thryv Holdings Inc (THRY) is 8.1%.

The Cost of Equity of Thryv Holdings Inc (THRY) is 7.65%.
The Cost of Debt of Thryv Holdings Inc (THRY) is 12.00%.

Range Selected
Cost of equity 6.50% - 8.80% 7.65%
Tax rate 19.60% - 32.60% 26.10%
Cost of debt 11.60% - 12.40% 12.00%
WACC 7.5% - 8.6% 8.1%
WACC

THRY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.80%
Tax rate 19.60% 32.60%
Debt/Equity ratio 0.54 0.54
Cost of debt 11.60% 12.40%
After-tax WACC 7.5% 8.6%
Selected WACC 8.1%