The WACC of Thryv Holdings Inc (THRY) is 8.1%.
Range | Selected | |
Cost of equity | 6.50% - 8.80% | 7.65% |
Tax rate | 19.60% - 32.60% | 26.10% |
Cost of debt | 11.60% - 12.40% | 12.00% |
WACC | 7.5% - 8.6% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.57 | 0.7 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 8.80% |
Tax rate | 19.60% | 32.60% |
Debt/Equity ratio | 0.54 | 0.54 |
Cost of debt | 11.60% | 12.40% |
After-tax WACC | 7.5% | 8.6% |
Selected WACC | 8.1% | |