TI.TO
Titan Mining Corp
Price:  
0.59 
CAD
Volume:  
535,500.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TI.TO Intrinsic Value

-11.20 %
Upside

What is the intrinsic value of TI.TO?

As of 2025-04-30, the Intrinsic Value of Titan Mining Corp (TI.TO) is 0.52 CAD. This TI.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.59 CAD, the upside of Titan Mining Corp is -11.20%.

The range of the Intrinsic Value is 0.40 - 0.73 CAD

Is TI.TO undervalued or overvalued?

Based on its market price of 0.59 CAD and our intrinsic valuation, Titan Mining Corp (TI.TO) is overvalued by 11.20%.

0.59 CAD
Stock Price
0.52 CAD
Intrinsic Value
Intrinsic Value Details

TI.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.40 - 0.73 0.52 -11.2%
DCF (Growth 10y) 0.45 - 0.79 0.58 -1.3%
DCF (EBITDA 5y) 0.59 - 1.07 0.81 37.8%
DCF (EBITDA 10y) 0.56 - 1.03 0.76 29.6%
Fair Value 0.33 - 0.33 0.33 -43.64%
P/E 0.88 - 2.58 1.74 194.8%
EV/EBITDA 0.37 - 2.10 1.02 72.9%
EPV 0.21 - 0.41 0.31 -47.3%
DDM - Stable 0.30 - 0.56 0.43 -26.6%
DDM - Multi 0.25 - 0.39 0.31 -47.6%

TI.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 80.46
Beta 0.83
Outstanding shares (mil) 136.37
Enterprise Value (mil) 111.00
Market risk premium 5.10%
Cost of Equity 13.48%
Cost of Debt 7.05%
WACC 11.19%