The WACC of Titan Mining Corp (TI.TO) is 11.8%.
| Range | Selected | |
| Cost of equity | 13.50% - 20.30% | 16.90% |
| Tax rate | 0.10% - 3.30% | 1.70% |
| Cost of debt | 7.00% - 8.40% | 7.70% |
| WACC | 9.9% - 13.6% | 11.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.03 | 2.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.50% | 20.30% |
| Tax rate | 0.10% | 3.30% |
| Debt/Equity ratio | 1.23 | 1.23 |
| Cost of debt | 7.00% | 8.40% |
| After-tax WACC | 9.9% | 13.6% |
| Selected WACC | 11.8% | |