The WACC of Titan Mining Corp (TI.TO) is 11.1%.
| Range | Selected | |
| Cost of equity | 11.80% - 17.40% | 14.60% |
| Tax rate | 0.10% - 3.30% | 1.70% |
| Cost of debt | 7.00% - 8.40% | 7.70% |
| WACC | 9.4% - 12.7% | 11.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.7 | 2.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.80% | 17.40% |
| Tax rate | 0.10% | 3.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 8.40% |
| After-tax WACC | 9.4% | 12.7% |
| Selected WACC | 11.1% | |