The Discounted Cash Flow (DCF) valuation of Trian Investors 1 Ltd (TI1.L) is 157,433.43 GBP. With the latest stock price at 185.50 GBP, the upside of Trian Investors 1 Ltd based on DCF is 84769.8%.
Based on the latest price of 185.50 GBP and our DCF valuation, Trian Investors 1 Ltd (TI1.L) is a buy. buying TI1.L stocks now will result in a potential gain of 84769.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 131,979.75 - 196,574.96 | 157,433.43 |
| Upside | 71048.1% - 105870.3% | 84769.8% |