TI1.L
Trian Investors 1 Ltd
Price:  
185.50 
GBP
Volume:  
7,647.00
Guernsey | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TI1.L WACC - Weighted Average Cost of Capital

The WACC of Trian Investors 1 Ltd (TI1.L) is 7.6%.

The Cost of Equity of Trian Investors 1 Ltd (TI1.L) is 11.20%.
The Cost of Debt of Trian Investors 1 Ltd (TI1.L) is 5.00%.

Range Selected
Cost of equity 9.00% - 13.40% 11.20%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.7% 7.6%
WACC

TI1.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.83 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 13.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.7%
Selected WACC 7.6%