The WACC of Tiidal Gaming Group Corp (TIDL.CN) is 10.4%.
| Range | Selected | |
| Cost of equity | 14.20% - 17.80% | 16.00% |
| Tax rate | 4.50% - 7.40% | 5.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.5% - 11.2% | 10.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.17 | 2.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 14.20% | 17.80% |
| Tax rate | 4.50% | 7.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.5% | 11.2% |
| Selected WACC | 10.4% | |