The WACC of Tiidal Gaming Group Corp (TIDL.CN) is 10.3%.
| Range | Selected | |
| Cost of equity | 13.00% - 18.80% | 15.90% |
| Tax rate | 4.50% - 7.40% | 5.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.9% - 11.7% | 10.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.94 | 2.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.00% | 18.80% |
| Tax rate | 4.50% | 7.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.9% | 11.7% |
| Selected WACC | 10.3% | |