The WACC of TI Fluid Systems PLC (TIFS.L) is 6.6%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.10% | 9.65% |
| Tax rate | 17.50% - 29.40% | 23.45% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 6.0% - 7.2% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.7 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.10% |
| Tax rate | 17.50% | 29.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 6.0% | 7.2% |
| Selected WACC | 6.6% | |