TIG.VN
Thang Long Investment Group JSC
Price:  
10,200.00 
VND
Volume:  
3,937,600.00
Viet Nam | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TIG.VN WACC - Weighted Average Cost of Capital

The WACC of Thang Long Investment Group JSC (TIG.VN) is 2625.1%.

The Cost of Equity of Thang Long Investment Group JSC (TIG.VN) is 10.55%.
The Cost of Debt of Thang Long Investment Group JSC (TIG.VN) is 10,761.45%.

Range Selected
Cost of equity 8.90% - 12.20% 10.55%
Tax rate 20.10% - 20.80% 20.45%
Cost of debt 7.00% - 21,515.90% 10,761.45%
WACC 7.9% - 5242.2% 2625.1%
WACC

TIG.VN WACC calculation

Category Low High
Long-term bond rate 2.7% 3.2%
Equity market risk premium 9.5% 10.5%
Adjusted beta 0.65 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.20%
Tax rate 20.10% 20.80%
Debt/Equity ratio 0.44 0.44
Cost of debt 7.00% 21,515.90%
After-tax WACC 7.9% 5242.2%
Selected WACC 2625.1%

TIG.VN's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for TIG.VN:

cost_of_equity (10.55%) = risk_free_rate (2.95%) + equity_risk_premium (10.00%) * adjusted_beta (0.65) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.