The Discounted Cash Flow (DCF) valuation of Troy Income & Growth Trust PLC (TIGT.L) is 60.28 GBP. With the latest stock price at 69.60 GBP, the upside of Troy Income & Growth Trust PLC based on DCF is -13.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.6% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 47.80 - 84.07 | 60.28 |
| Upside | -31.3% - 20.8% | -13.4% |