The WACC of Troy Income & Growth Trust PLC (TIGT.L) is 10.1%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.80% | 10.20% |
| Tax rate | 0.50% - 0.60% | 0.55% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 8.5% - 11.6% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 3.7% | 4.2% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.82 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.80% |
| Tax rate | 0.50% | 0.60% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 8.5% | 11.6% |
| Selected WACC | 10.1% | |