The WACC of Tiziana Life Sciences PLC (TILS.L) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.60% | 8.15% |
| Tax rate | 7.40% - 11.90% | 9.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.7% - 9.5% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.71 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.60% |
| Tax rate | 7.40% | 11.90% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.7% | 9.5% |
| Selected WACC | 8.1% | |