The Discounted Cash Flow (DCF) valuation of Team Inc (TISI) is 34.89 USD. With the latest stock price at 19.48 USD, the upside of Team Inc based on DCF is 79.1%.
Based on the latest price of 19.48 USD and our DCF valuation, Team Inc (TISI) is a buy. buying TISI stocks now will result in a potential gain of 79.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 19.8% | 13.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (11.55) - 339.30 | 34.89 |
| Upside | -159.3% - 1641.8% | 79.1% |