The Discounted Cash Flow (DCF) valuation of Team Inc (TISI) is 76.09 USD. With the latest stock price at 16.88 USD, the upside of Team Inc based on DCF is 350.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.2% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 38.18 - 160.59 | 76.09 |
| Upside | 126.2% - 851.4% | 350.8% |