The Discounted Cash Flow (DCF) valuation of Team Inc (TISI) is 88.78 USD. With the latest stock price at 17.32 USD, the upside of Team Inc based on DCF is 412.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 7.8% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 45.95 - 188.25 | 88.78 |
| Upside | 165.3% - 986.9% | 412.6% |