The Discounted Cash Flow (DCF) valuation of Team Inc (TISI) is 53.43 USD. With the latest stock price at 14.39 USD, the upside of Team Inc based on DCF is 271.3%.
Based on the latest price of 14.39 USD and our DCF valuation, Team Inc (TISI) is a buy. buying TISI stocks now will result in a potential gain of 271.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 20.3% | 13.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.14 - 398.69 | 53.43 |
| Upside | -71.2% - 2670.6% | 271.3% |