The Discounted Cash Flow (DCF) valuation of Team Inc (TISI) is 34.28 USD. With the latest stock price at 18.88 USD, the upside of Team Inc based on DCF is 81.6%.
Based on the latest price of 18.88 USD and our DCF valuation, Team Inc (TISI) is a buy. buying TISI stocks now will result in a potential gain of 81.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 19.9% | 13.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (11.90) - 336.86 | 34.28 |
| Upside | -163.0% - 1684.2% | 81.6% |