The Discounted Cash Flow (DCF) valuation of Team Inc (TISI) is 31.40 USD. With the latest stock price at 17.37 USD, the upside of Team Inc based on DCF is 80.8%.
Based on the latest price of 17.37 USD and our DCF valuation, Team Inc (TISI) is a buy. buying TISI stocks now will result in a potential gain of 80.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 20.3% | 13.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (13.36) - 316.75 | 31.40 |
| Upside | -176.9% - 1723.5% | 80.8% |