The Discounted Cash Flow (DCF) valuation of Team Inc (TISI) is 65.34 USD. With the latest stock price at 21.84 USD, the upside of Team Inc based on DCF is 199.2%.
Based on the latest price of 21.84 USD and our DCF valuation, Team Inc (TISI) is a buy. buying TISI stocks now will result in a potential gain of 199.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 17.2% | 12.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10.70 - 371.87 | 65.34 |
| Upside | -51.0% - 1602.7% | 199.2% |