The Discounted Cash Flow (DCF) valuation of Team Inc (TISI) is 13.51 USD. With the latest stock price at 17.40 USD, the upside of Team Inc based on DCF is -22.3%.
Based on the latest price of 17.40 USD and our DCF valuation, Team Inc (TISI) is a sell. selling TISI stocks now will result in a potential gain of 22.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 20.2% | 13.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (19.18) - 181.24 | 13.51 |
| Upside | -210.2% - 941.6% | -22.3% |