The Discounted Cash Flow (DCF) valuation of Team Inc (TISI) is 77.43 USD. With the latest stock price at 15.40 USD, the upside of Team Inc based on DCF is 402.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.1% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 39.48 - 161.32 | 77.43 |
| Upside | 156.4% - 947.5% | 402.8% |