The Discounted Cash Flow (DCF) valuation of Team Inc (TISI) is 74.24 USD. With the latest stock price at 9.91 USD, the upside of Team Inc based on DCF is 649.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.2% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 40.12 - 144.00 | 74.24 |
| Upside | 304.8% - 1353.1% | 649.2% |