TISI
Team Inc
Price:  
8.29 
USD
Volume:  
5,519.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TISI WACC - Weighted Average Cost of Capital

The WACC of Team Inc (TISI) is 7.7%.

The Cost of Equity of Team Inc (TISI) is 13.30%.
The Cost of Debt of Team Inc (TISI) is 7.25%.

Range Selected
Cost of equity 9.70% - 16.90% 13.30%
Tax rate 2.70% - 4.30% 3.50%
Cost of debt 7.00% - 7.50% 7.25%
WACC 7.1% - 8.2% 7.7%
WACC

TISI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.26 2.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 16.90%
Tax rate 2.70% 4.30%
Debt/Equity ratio 8.5 8.5
Cost of debt 7.00% 7.50%
After-tax WACC 7.1% 8.2%
Selected WACC 7.7%