TISI
Team Inc
Price:  
15.37 
USD
Volume:  
5,646.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TISI WACC - Weighted Average Cost of Capital

The WACC of Team Inc (TISI) is 7.6%.

The Cost of Equity of Team Inc (TISI) is 10.05%.
The Cost of Debt of Team Inc (TISI) is 7.25%.

Range Selected
Cost of equity 8.00% - 12.10% 10.05%
Tax rate 2.70% - 4.30% 3.50%
Cost of debt 7.00% - 7.50% 7.25%
WACC 7.0% - 8.1% 7.6%
WACC

TISI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 12.10%
Tax rate 2.70% 4.30%
Debt/Equity ratio 4.35 4.35
Cost of debt 7.00% 7.50%
After-tax WACC 7.0% 8.1%
Selected WACC 7.6%