Is TIXT.TO undervalued or overvalued?

As of 2025-03-27, the Intrinsic Value of Telus International Cda Inc (TIXT.TO) is 10.40 CAD. This TIXT.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.91 CAD, the upside of Telus International Cda Inc is 165.90%. This means that TIXT.TO is undervalued by 165.90%.

The range of the Intrinsic Value is 5.78 - 20.50 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	5.78 - 20.50	10.40	165.9%
DCF (Growth 10y)	12.43 - 35.52	19.68	403.4%
DCF (EBITDA 5y)	9.50 - 12.26	10.81	176.4%
DCF (EBITDA 10y)	14.65 - 19.95	17.08	336.8%
Fair Value	-1.59 - -1.59	-1.59	-140.72%
P/E	3.91 - 3.91	3.91	0.0%
EV/EBITDA	5.07 - 14.28	9.30	138.0%
EPV	32.25 - 54.72	43.49	1012.2%
DDM - Stable	(2.19) - (4.50)	(3.35)	-185.6%
DDM - Multi	2.12 - 3.57	2.67	-31.6%